Skip to content

Backdoor Roth IRA Pro-Rata Analyzer

Pre-tax IRA balances make most of your 'backdoor' Roth conversion taxable. See the exact split — and the 401(k) rollover workaround that fixes it.

$

$7,000 limit in 2025 ($8,000 if age 50+).

$

Includes rollover IRAs from old 401(k)s. Excludes current-employer 401(k).

%
Total IRA base (pro-rata denominator)
$57,000
Taxable % of the $7,000 conversion
87.7%
Taxable portion converted
$6,140
Federal tax on this conversion
$1,474
Tax-free amount landing in Roth
$860
Your $7,000 conversion — how the pro-rata rule splits it
Not tax or financial advice. This calculator is educational and uses simplified assumptions. Tax law changes often and every situation is different. Consult a licensed CPA or tax attorney before filing or making financial decisions.

How the pro-rata rule actually works

When you convert from traditional IRA to Roth, the IRS treats every dollar across all your non-Roth IRAs as a single pool for calculating what's taxable. Form 8606 forces you to figure the ratio of after-tax basis to total IRA value, then applies that ratio to every conversion.

Example: $7,000 nondeductible contribution + $93,000 pre-tax rollover IRA = $100,000 total. After-tax ratio: 7% ($7,000 / $100,000). Tax-free portion of a $7,000 conversion: 7% × $7,000 = $490. Taxable portion: $6,510. At a 24% marginal rate, the conversion costs $1,562 in federal tax — even though you're "only" converting your brand-new nondeductible contribution.

Why this rule exists

Before 2010, Roth conversions were off-limits to anyone with AGI above $100,000. Congress lifted the income cap but kept the pro-rata rule to prevent high earners from selectively converting only their after-tax basis and leaving the pre-tax dollars to grow tax-deferred indefinitely. If the rule didn't exist, someone with $1M in a traditional IRA could drop $7,000 nondeductible in, convert that $7,000 tax-free, and repeat annually — effectively getting a Roth at zero cost. Pro-rata forces the math to be proportional.

The workaround: reverse rollover into your employer 401(k)

Pro-rata counts all IRAs but explicitly excludes 401(k), 403(b), and other employer plans from the calculation. If your current 401(k) plan accepts rollovers-in, you can move your pre-tax IRA balance into the 401(k) before December 31. Now your only remaining IRA balance is the $7,000 nondeductible contribution, and a Roth conversion of it is 100% tax-free.

Not all 401(k) plans accept incoming rollovers — ask HR or check the Summary Plan Description. Vanguard, Fidelity, and Schwab institutional plans usually allow it; smaller employer plans sometimes don't. If yours doesn't, the next-best move is to do the backdoor Roth anyway and swallow the pro-rata tax, understanding that after five years of annual conversions the pre-tax balance will shrink and the taxable ratio will fall.

Full real-dollar example with 401(k) workaround

Ben, 35, single, $165,000 salary — above the Roth IRA direct-contribution limit ($165,000 MAGI phase-out ceiling for 2025). Previous 401(k) rolled into a traditional IRA: $93,000. Current 401(k) plan accepts rollovers-in.

Without the workaround: $7,000 backdoor Roth → 93% taxable → $6,510 taxable → $1,562 federal tax at 24%.

With the workaround: Ben rolls the $93,000 IRA into his current 401(k) on March 1. On April 1 he contributes $7,000 nondeductible to the traditional IRA, then converts to Roth on April 3. His total end-of-year IRA balance (for Form 8606) is $0 pre-tax. 100% of the conversion is after-tax basis. Federal tax on the conversion: $0.

Ben also gets to continue the backdoor every year for the rest of his career, each time at $0 tax.

Timing pitfalls

The pro-rata rule uses the December 31 total across all non-Roth IRAs. If you plan to roll your pre-tax IRA into a 401(k) as the workaround, it must be completed before December 31 of the conversion year. Convert in April of 2025 but don't roll the pre-tax IRA out until May 2026? The Dec 31, 2025 snapshot still includes it — the conversion is pro-rata-taxed anyway.

Also watch the "aggregation rule" for conversions — the five-year clock starts January 1 of the conversion year, not the actual date of conversion. A conversion on December 31, 2025 is free to withdraw principal January 1, 2030.

Is a backdoor Roth still worth doing if you can't escape pro-rata?

Usually yes, but the math is narrower. If 90% of your conversion is taxable at 24% and you'd otherwise do a taxable investment, compare the Roth's future tax-free growth to the after-tax brokerage alternative. Over 30 years at 7% returns, $7,000 in a Roth grows to ~$53,300 tax-free. The same $7,000 in a brokerage earning the same 7% but taxed at 15% LTCG rates drops to ~$47,900. Net benefit of the Roth: ~$5,400 future value. If the upfront tax is $1,500, you're still ahead roughly $3,900 in present value — but only because you're a long-term investor.

If you'd withdraw within 10 years, the backdoor Roth under pro-rata is roughly neutral. If you can't clean up the pre-tax IRA and you're in the top bracket, consider whether a mega backdoor Roth through your 401(k) (if available) is a cleaner path.

File with confidence

Tools we've used ourselves. Pick the one that fits your return.

We may earn a commission on purchases made through these links. Pricing and offers set by the vendor. See our editorial policy.

Related calculators

Frequently Asked Questions

Pro-rata looks only at traditional IRAs, SEP IRAs, and SIMPLE IRAs — all aggregated. Existing Roth IRAs don't count. Active or old 401(k)s, 403(b)s, TSPs, and inherited IRAs are also excluded. That's why the workaround (roll pre-tax IRA into current 401(k)) works — it takes the balance out of the pro-rata pool.

Digital Dashboard Hub

Track your annual tax bill, net income, and savings impact

DDH gives you a full tax and financial picture — estimated quarterly taxes, after-tax income, and how your tax strategy affects net worth. Free 14-day trial.

Track your after-tax finances →

Get one result tip a week

Free. No spam. Unsubscribe anytime.